MLS #‎	3505396
מיסים (בשנה) Taxes (per year)	$13,032
אוטובוס Bus	1 דקות לאוטובוס B49, B8
	3 דקות לאוטובוס BM1, BM3, BM4
	4 דקות לאוטובוס B103, B41, BM2
	7 דקות לאוטובוס B11, B6
	8 דקות לאוטובוס B44+
	9 דקות לאוטובוס B44
רכבת תחתית Subway	7 דקות לרכבת תחתית B, Q
	10 דקות לרכבת תחתית 2, 5

מחשבון משכנתא Mortgage Calculator -- לחודש
מחיר הבית
סכום ההלוואה (בחודש)
מקדמה	3% Down 5% Down 10% Down 20% Down 30% Down 40% Down 50% Down
ריבית	3% Interest 3.5% Interest 4% Interest 5% Interest 5.5% Interest 6% Interest 6.5% Interest 7% Interest
שנים	10年 years 15年 years 30年 years 40年 years 50年 years

Are you the listing agent? Sign up to add your name/photo/cell to your flyers. Support@Samaki.com

房屋英文概況 English Description

Calling All Investors, Developers & End-Users!!! 100% Occupied 9.97 Cap 5 Unit Apartment Building In Brooklyn For Sale!!! The Building Features Great Exposure, Excellent Signage, Strong R7A Zoning, Private Driveway, Large Gated Yard, 6 Parking Spaces, High 10' Ceilings, All New LED Lighting, A/C, +++!!! The Property Is Located In The Heart Of Brooklyn Just A Few Minutes From Rt. 27 Near Prospect Park Lake & The Brooklyn Museum!!! Neighbors Include UPS, FedEx, CubeSmart Self Storage, Target, ShopRite, AutoZone, Bank Of America, Optimum, Blink Fitness, Planet Fitness, Key Food, Dunkin', Walgreens, McDonald's, BP Gas, Taco Bell, Duane Reade, Dollar Tree, Five Below, Subway, National Wholesale Liquidators, Aldi, IHOP, Wendy's, KFC, +++!!! This Property Has HUGE Upside Potential!!! This Could Be Your Next Development Site Or A Nice Addition To Your Investment Portfolio!!! Income: Apt. 1A (Studio, 1 Bath): $24,252.60 Ann.; Lease Exp.: 5/31/24. Apt. 1B (1 Br. 1 Bath): $14,217.72 Ann.; Lease Exp.: 5/31/25. Apt. 2A (3 Br. 1 Bath): $19,004.88 Ann.; Lease Exp.: 6/30/24. Apt. 3A (3 Br. 1 Bath): $21,391.20 Ann.; Lease Exp.: 11/30/23. Apt. 4A (3 Br. 1 Bath): $18,033.36 Ann.; Lease Exp.: 9/30/25. Private Gated Parking Lot: $36,000 Ann. Gross Income: $142,899.76 Ann. Expenses: Heat: $1,510 Ann. Electric (Common Areas Only): $721 Ann. Maintenance & Repairs: $937 Ann. Water & Sewer: $4,203.58 Ann. Insurance: $5,270.66 Ann. Taxes: $13,032 Ann. Total Expenses: $25,674.24 Ann. Net Operating Income (NOI): $107,225.52 Ann. (9.97 Cap!!!) © 2023 OneKey™ MLS, LLC